Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Centre Air Canada |
| Level 1: | 6000 - $100 - 5,420 - 90.33% |
| Level 2: | 5000 - $60 - 4,680 - 93.60% |
| Level 3: | 2000 - $35 - 1,853 - 92.65% |
| Level 4: | 4000 - $25 - 3,930 - 98.24% |
| Luxury : | 1000 - $200 - 948 - 94.75% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 40 |
| Average Attendance - % | 16,830 - 93.50% |
| Average Income per Game | $599,451 |
| Year to Date Revenue | $1,198,901 |
Expense |
| Pro Players Total Salaries | $94,250,000 |
| Farm Players Total Salaries | $15,027,838 |
| Coaches Total Salaries | $1,000,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $1,029,730 |
| Farm Year To Date Expenses | $162,464 |
| Pro Salary Cap To Date | $1,018,918 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $23,978,020 |
| Pro Remaining Season Days | 183 |
| Pro Expenses Per Days | $514,865 |
| Pro Estimated Expenses | $94,220,295 |
| Farm Remaining Season Days | 183 |
| Farm Expenses Per Days | $81,232 |
| Farm Estimated Expenses | $14,865,456 |
| Estimated Season Expenses | $109,085,751 |
| Season Salary Cap | $94,250,000 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $1,250,000 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $23,650,000 |
| Current Bank Account | $824,632,740 |
| Projected Bank Account | $739,525,009 |
|
Pro Players Salaries |
| Mikko Rantanen |
$12,000,000 (8) |
| Josh Norris |
$7,950,000 (5) |
| Noah Hanifin |
$7,350,000 (7) |
| Nico Hischier |
$7,250,000 (2) |
| Brady Skjei |
$7,000,000 (6) |
| Neal Pionk |
$7,000,000 (6) |
| Logan Thompson |
$5,850,000 (6) |
| Morgan Geekie |
$5,500,000 (6) |
| Jean-Gabriel Pageau |
$5,000,000 (1) |
| Ukko-Pekka Luukkonen |
$4,750,000 (4) |
| Ryan Lindgren |
$4,500,000 (4) |
| Jeff Skinner |
$3,000,000 (1) |
| Trevor van Riemsdyk |
$3,000,000 (1) |
| Luke Evangelista |
$3,000,000 (2) |
| Drew O'Connor |
$2,500,000 (2) |
| Nick Bjugstad |
$1,750,000 (2) |
| James van Riemsdyk |
$1,750,000 (1) |
| Sam Malinski |
$1,400,000 (1) |
| Ryan Reaves |
$1,350,000 (1) |
| Beck Malenstyn |
$1,350,000 (1) |
| Cole Smith |
$1,000,000 (1) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 15 : $94,250,000 |
| Year 16 : $76,400,000 |
| Year 17 : $61,900,000 |
| Year 18 : $61,900,000 |
| Salary Average Commitment |
| Year 15 : $61,500,000 |
| Year 16 : $49,350,000 |
| Year 17 : $34,850,000 |
| Year 18 : $34,850,000 |
| Salary Cap with 1 Way Contract |
| Year 15 : $94,250,000 |
| Year 16 : $76,400,000 |
| Year 17 : $61,900,000 |
| Year 18 : $61,900,000 |
|
Farm Players Salaries |
| Anton Frondell |
$2,068,125 (3) |
| Ivan Miroshnichenko |
$850,000 (1) |
| Owen Pickering |
$568,334 (2) |
| Logan Morrison |
$475,000 (1) |
| Blake Hillman |
$462,500 (1) |
| Cam Allen |
$459,167 (3) |
| Hunter Haight |
$459,167 (2) |
| Kalan Lind |
$443,333 (3) |
| Owen Beck |
$440,000 (2) |
| Dominik Badinka |
$437,492 (4) |
| Chase Pietila |
$430,000 (3) |
| Dylan Roobroeck |
$425,000 (2) |
| Jake Furlong |
$425,000 (2) |
| Jakub Brabenec |
$414,167 (1) |
| Ben Hemmerling |
$410,556 (2) |
| Riley Mercer |
$410,000 (3) |
| Adam Sykora |
$403,333 (2) |
| Jarred Tinordi |
$400,000 (1) |
| Brendan Smith |
$400,000 (1) |
| Hunter Drew |
$396,667 (1) |
| Nathan Bastian |
$387,500 (1) |
| Jackson Kunz |
$387,500 (1) |
| Filip Hallander |
$387,500 (2) |
| Mackenzie MacEachern |
$387,500 (2) |
| Lucas Condotta |
$387,500 (2) |
| William Lagesson |
$387,500 (2) |
| Philip Kemp |
$387,500 (2) |
| Benjamin Kraws |
$387,500 (1) |
| Matt D. Murray |
$387,500 (2) |
| Spencer Martin |
$387,500 (2) |
| Austin Poganski |
$375,000 (1) |
| Total Farm Players | 31 |
| Salary Commitment |
| Year 15 : $15,027,836 |
| Year 16 : $10,217,003 |
| Year 17 : $4,335,616 |
| Year 18 : $437,492 |
| Salary Average Commitment |
| Year 15 : $10,157,282 |
| Year 16 : $6,960,616 |
| Year 17 : $4,248,116 |
| Year 18 : $437,492 |
|